Sewer Fund - Summary of Budget
CITY OF OLEAN, NEW YORK
SEWER FUND
SUMMARY OF BUDGET
|
|
|
||||||||
|
Dept. |
|
|
|
|
|
|
|||
|
# |
Administration Unit |
Personal Services |
Equipment & Capital Outlay |
Contract Expense |
Employee Benefits |
Debt Svc. & Interfund Transfers |
Total Budget |
||
|
1910 |
Special Items |
$ 172,000 |
$ 172,000 |
||||||
|
8120 |
Sewer Maintenance |
$ 172,314 |
$ - |
56,800 |
229,114 |
||||
|
8130 |
Sewage Treatment & Disposal |
544,747 |
20,000 |
739,950 |
1,304,697 |
||||
|
9000 |
Undistributed |
$ 366,883 |
366,883 |
||||||
|
9955 |
Interfund Transfers |
$ 225,474 |
225,474 |
||||||
|
Total Appropriations |
$ 717,061 |
$ 20,000 |
$ 968,750 |
$ 366,883 |
$ 225,474 |
$ 2,298,168 |
|||
|
Percent to Total Budget |
2007/2008 |
31.20% |
0.87% |
42.15% |
15.96% |
9.81% |
100.00% |
||
|
Percent to Total Budget |
2006/2007 |
32.72% |
0.88% |
41.01% |
17.04% |
8.35% |
100.00% |
||
