Water Fund - Estimated Revenues

CITY OF OLEAN, NEW YORK
ESTIMATED REVENUES - WATER FUND

Account

Budget

Budget

Increase

Number

2006-2007

2007-2008

(Decrease)

2140

Metered Water Sales

$ 3,019,940

$ 3,191,430

$ 171,490

2144

Water Meter Service Charges

8,000

-

(8,000)

2655

Other Sales

15,500

45,000

29,500

2665

Sales of Meters

19,000

25,000

6,000

Total Estimated Revenues

$ 3,062,440

$ 3,261,430

$ 198,990