Water Fund - Estimated Revenues

CITY OF OLEAN, NEW YORK
ESTIMATED REVENUES - WATER FUND

Account

Budget

Budget

Increase

Number

2007-2008

2008-2009

(Decrease)

2140

Metered Water Sales

$ 3,191,430

$ 3,277,500

$ 86,070

2144

Water Meter Service Charges

-

11,000

11,000

2655

Other Sales

45,000

45,000

-

2665

Sales of Meters

25,000

15,000

(10,000)

Total Estimated Revenues

$ 3,261,430

$ 3,348,500

$ 87,070